Financial Highlights
2020 FQ1 YTD
3/31/2020
2019 FY
12/31/2019
2018 FY
12/31/2018
2017 FY
12/31/2017
2016 FY
12/31/2016
Balance Sheet ($000)
Total Assets 11,976,209 11,776,012 11,487,387 8,024,501 4,036,311
Total Net Loans 8,639,558 8,688,285 8,806,465 6,190,714 3,228,028
Total Deposits 9,093,072 8,898,509 8,658,351 6,085,886 3,145,581
Equity Attributable to Parent Company 2,002,917 2,012,594 1,969,697 1,241,996 459,740
Total Equity 2,002,917 2,012,594 1,969,697 1,241,996 459,740
Profitability (%)
Net Income($000) 25,740 159,718 123,340 60,100 40,103
Net Income Attributable to Parent($000) 25,740 159,718 123,340 60,100 40,103
ROAA 0.89 1.38 1.26 0.99 1.11
Core ROAA 0.83 1.45 1.49 1.34 1.20
ROAE 5.05 8 7.71 6.75 9.30
ROATCE 10.10 15.93 14.59 11.07 12.73
Core ROAE 4.73 8.37 9.11 9.15 10.03
Net Interest Margin 4.21 4.33 4.44 4.43 4.48
Reported: Net Interest Margin 4.24 4.33 4.44 4.43 4.48
Efficiency Ratio 52.57 50.55 51.66 50.97 53.64
Noninterest Inc/ Operating Rev 5.79 5.63 6.91 10.23 10.53
Balance Sheet Ratios (%)
Loans/ Deposits 96.28 98.02 102.06 101.81 103.05
Securities/ Assets 12.49 12.91 10.97 10.89 10.58
Total Equity/ Total Assets 16.72 17.09 17.15 15.48 11.39
Tangible Equity/ Tangible Assets 10.06 10.24 9.95 9.42 8.86
Tang Common Equity/ Tang Assets 10.06 10.24 9.95 9.42 8.86
Asset Quality (%)
NPAs/ Assets 0.19 0.10 0.04 0.05 0.04
NPA Excl Restructured/ Assets 0.18 0.08 0.04 0.04 0.04
NPAs & 90+ PD/ Assets 0.19 0.10 0.05 0.07 0.04
NPAs/ Loans & REO 0.27 0.14 0.06 0.06 0.05
Nonaccrual & 90+ & OREO/ Assets 0.18 0.08 0.05 0.07 0.04
NPAs & 90+ PD/ Loans & REO 0.27 0.14 0.06 0.09 0.05
NPA & Loans 90+/ Tangible Common Equity + LLR 1.90 1.05 0.48 0.75 0.43
NCOs/ Avg Loans 0.06 0.09 0.01 0.02 0.17
Loan Loss Reserves/ Gross Loans 1.32 0.41 0.41 0.47 0.66
Reserves/ NPAs 494.29 295.24 719 780.58 NM
Loan Loss Provision/ NCO NM 95.02 NM NM 182.95
Capital Adequacy
Tier 1 Common Capital (CET1)($000) 1,137,994 1,116,185 1,087,164 717,145 356,658
Tier 1 Capital($000) 1,145,585 1,123,740 1,112,132 737,173 366,658
Tier 2 Capital($000) 252,335 234,164 125,183 115,209 81,492
Total Capital($000) 1,397,920 1,357,904 1,237,315 852,382 448,150
Total Risk-weighted Assets($000) 9,826,599 9,835,824 9,989,084 6,842,987 3,523,860
Tier 1 Common Capital (CET1) Ratio(%) 11.59 11.35 10.88 10.48 10.12
Tier 1 Ratio(%) 11.66 11.42 11.13 10.78 10.41
Total Capital Ratio(%) 14.23 13.81 12.39 12.46 12.72
Liquidity Coverage Ratio(%) NA NA NA NA NA
Leverage Ratio(%) 10.68 10.54 10.38 10.61 9.78
Basel III Leverage Ratio(%) NA NA NA NA NA
Per Share Information ($)
Common Shares Outstanding(actual) 59,975,281 59,506,057 62,480,755 46,245,050 27,798,283
Avg Diluted Shares(actual) 59,189,717 60,692,281 54,613,057 38,511,261 27,439,159
Basic Book Value per Share 33.40 33.82 31.52 26.86 16.54
Book Value per Share, As Reported 33.40 33.82 31.52 26.86 16.54
Basic Tangible Book Value per Share 18.60 18.71 16.84 15.26 12.51
Tangible Book Value per Share, As Reported 18.60 18.84 16.97 15.26 12.51
Common Dividends Declared per Share 0.25 0.88 0 0 0
EPS after Extra 0.43 2.60 2.26 1.56 1.46
EPS after Extra Growth(%) (30.60) 15 44.90 6.80 22.70
Core EPS 0.40 2.72 2.67 2.12 1.57
Core EPS Growth(%) (40.70) 1.90 26.10 34.50 14.80
Diluted EPS before Amortization 0.50 2.88 2.51 1.72 1.53
Pre-Provision Earnings per Share 0.67 2.79 2.75 2.18 1.82
Data shown on this page is extracted directly from the company’s documents. S&P makes every effort to line up fields, captions and headers that represent the same data over time, despite variations in how the company may report these items in different documents. In certain instances the variation in the company’s presentation over time may be too significant, potentially resulting in repeating and/or disordered items. Despite possible issues with the presentation, S&P, as always, stands by its commitment to the quality of the data.